Financhill
Buy
70

IBKR Quote, Financials, Valuation and Earnings

Last price:
$64.03
Seasonality move :
4.78%
Day range:
$62.53 - $65.74
52-week range:
$25.92 - $65.74
Dividend yield:
0.42%
P/E ratio:
33.53x
P/S ratio:
4.86x
P/B ratio:
5.79x
Volume:
15M
Avg. volume:
5.8M
1-year change:
114.21%
Market cap:
$27.9B
Revenue:
$9.3B
EPS (TTM):
$1.91
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $2.4B $2.9B $4.2B $7.8B $9.3B
Revenue Growth (YoY) -5.95% 21.49% 42.59% 85.76% 19.64%
 
Cost of Revenues $618M $635M $778M $913M $1B
Gross Profit $1.8B $2.3B $3.4B $6.9B $8.3B
Gross Profit Margin 74.46% 78.4% 81.44% 88.28% 89.04%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $262M $209M $198M $252M $353M
Other Inc / (Exp) $46M -$5M -$110M -$18M $45M
Operating Expenses $331M $289M $288M $351M $454M
Operating Income $1.5B $2B $3.1B $6.5B $7.8B
 
Net Interest Expenses $261M $224M $1B $3.4B $4.2B
EBT. Incl. Unusual Items $1.3B $1.8B $2B $3.1B $3.7B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $77M $151M $156M $257M $288M
Net Income to Company $1.2B $1.6B $1.8B $2.8B $3.4B
 
Minority Interest in Earnings -$984M -$1.3B -$1.5B -$2.2B -$2.7B
Net Income to Common Excl Extra Items $195M $308M $380M $600M $755M
 
Basic EPS (Cont. Ops) $0.61 $0.82 $0.95 $1.43 $1.75
Diluted EPS (Cont. Ops) $0.61 $0.81 $0.94 $1.42 $1.73
Weighted Average Basic Share $319.8M $376.8M $402.1M $419.6M $432M
Weighted Average Diluted Share $322.6M $380.2M $405.3M $423.3M $435.8M
 
EBITDA $1.6B $2.1B $3.1B $6.6B $8B
EBIT $1.5B $2B $3B $6.5B $7.9B
 
Revenue (Reported) $2.4B $2.9B $4.2B $7.8B $9.3B
Operating Income (Reported) $1.5B $2B $3.1B $6.5B $7.8B
Operating Income (Adjusted) $1.5B $2B $3B $6.5B $7.9B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $669M $825M $1.9B $2.3B $2.5B
Revenue Growth (YoY) 19.46% 23.32% 132% 20.27% 7.26%
 
Cost of Revenues $150M $189M $229M $261M $279M
Gross Profit $519M $636M $1.7B $2B $2.2B
Gross Profit Margin 77.58% 77.09% 88.04% 88.66% 88.7%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $43M $51M $95M $62M $72M
Other Inc / (Exp) $113M -$58M -$62M -$38M $41M
Operating Expenses $58M $74M $120M $87M $96M
Operating Income $461M $562M $1.6B $2B $2.1B
 
Net Interest Expenses $33M $112M $851M $1B $1B
EBT. Incl. Unusual Items $541M $392M $652M $880M $1.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $35M $32M $51M $71M $98M
Net Income to Company $506M $360M $601M $809M --
 
Minority Interest in Earnings -$414M -$288M -$476M -$630M -$782M
Net Income to Common Excl Extra Items $92M $72M $125M $179M $224M
 
Basic EPS (Cont. Ops) $0.25 $0.18 $0.30 $0.42 $0.51
Diluted EPS (Cont. Ops) $0.25 $0.18 $0.30 $0.41 $0.51
Weighted Average Basic Share $365.5M $394.5M $413.2M $428.7M $439.2M
Weighted Average Diluted Share $368.8M $400M $416.7M $433.9M $439.2M
 
EBITDA $593M $527M $1.5B $1.9B $2.2B
EBIT $574M $504M $1.5B $1.9B $2.1B
 
Revenue (Reported) $669M $825M $1.9B $2.3B $2.5B
Operating Income (Reported) $461M $562M $1.6B $2B $2.1B
Operating Income (Adjusted) $574M $504M $1.5B $1.9B $2.1B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $2.7B $3B $6.3B $8.6B $9.6B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $618M $691M $859M $968M $1.1B
Gross Profit $2.1B $2.3B $5.4B $7.7B $8.5B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $190M $196M $241M $234M $375M
Other Inc / (Exp) $318M -$91M -$58M $3M $175M
Operating Expenses $287M $529M $335M $335M $473M
Operating Income $1.8B $1.8B $5.1B $7.3B $8.1B
 
Net Interest Expenses $218M $268M $2.4B $3.9B $4.1B
EBT. Incl. Unusual Items $1.9B $1.4B $2.6B $3.4B $4.1B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $132M $123M $208M $287M $335M
Net Income to Company $1.8B $1.3B $2.4B $3.1B --
 
Minority Interest in Earnings -$1.5B -$1B -$1.9B -$2.4B -$2.9B
Net Income to Common Excl Extra Items $316M $254M $508M $681M $838M
 
Basic EPS (Cont. Ops) $0.90 $0.65 $1.24 $1.59 $1.92
Diluted EPS (Cont. Ops) $0.89 $0.64 $1.23 $1.58 $1.91
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $2.2B $1.7B $5.1B $7.4B $8.3B
EBIT $2.1B $1.7B $5B $7.3B $8.2B
 
Revenue (Reported) $2.7B $3B $6.3B $8.6B $9.6B
Operating Income (Reported) $1.8B $1.8B $5.1B $7.3B $8.1B
Operating Income (Adjusted) $2.1B $1.7B $5B $7.3B $8.2B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Revenue $1.5B $1.6B $3.7B $4.5B $4.8B
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $315M $371M $452M $507M $554M
Gross Profit $1.2B $1.2B $3.2B $4B $4.2B
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $110M $97M $140M $122M $144M
Other Inc / (Exp) $229M -$100M -$46M -$25M $105M
Operating Expenses $143M $140M $189M $173M $192M
Operating Income $1.1B $1B $3B $3.8B $4B
 
Net Interest Expenses $118M $162M $1.6B $2B $2B
EBT. Incl. Unusual Items $1.2B $786M $1.4B $1.7B $2.2B
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $88M $60M $112M $142M $189M
Net Income to Company $1.1B $726M $1.3B $1.6B $964M
 
Minority Interest in Earnings -$893M -$581M -$1B -$1.3B -$1.5B
Net Income to Common Excl Extra Items $199M $145M $273M $354M $437M
 
Basic EPS (Cont. Ops) $0.55 $0.37 $0.66 $0.83 $1.00
Diluted EPS (Cont. Ops) $0.54 $0.37 $0.66 $0.82 $1.00
Weighted Average Basic Share $728.6M $789.1M $824.3M $858.2M $876.1M
Weighted Average Diluted Share $735.9M $794.6M $833.6M $868.7M $2B
 
EBITDA $1.3B $993M $3B $3.8B $4.2B
EBIT $1.3B $948M $3B $3.8B $4.1B
 
Revenue (Reported) $1.5B $1.6B $3.7B $4.5B $4.8B
Operating Income (Reported) $1.1B $1B $3B $3.8B $4B
Operating Income (Adjusted) $1.3B $948M $3B $3.8B $4.1B
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $4.3B $2.4B $3.4B $3.8B $3.6B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $39.3B $54.9B $38.8B $44.5B $64.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $88.8B $99.4B $103B $114.5B $135.2B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $6.3B $8.9B $11.2B $12.8B $13.8B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $594M $911M $926M $955M $1.1B
Total Assets $95.7B $109.1B $115.1B $128.3B $150.1B
 
Accounts Payable $76.4B $86.7B $94B $102.1B $116.5B
Accrued Expenses $6M $8M $193M $311M $311M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $76.7B $86.9B $94.4B $102.6B $117B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $86.7B $98.9B $103.5B $114.2B $133.5B
 
Common Stock $1M $1M $1M $1M $1M
Other Common Equity Adj $26M $4M -$22M $8M -$45M
Common Equity $2B $2.4B $2.8B $3.6B $4.3B
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.1B $7.8B $8.8B $10.5B $12.3B
Total Equity $9B $10.2B $11.6B $14.1B $16.6B
 
Total Liabilities and Equity $95.7B $109.1B $115.1B $128.3B $150.1B
Cash and Short Terms $4.3B $2.4B $3.4B $3.8B $3.6B
Total Debt $118M $27M $18M $17M $14M
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Cash and Equivalents $3.2B $2.9B $3.7B $3.9B $4.7B
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $50B $42.6B $42B $55.3B $69.4B
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- -- --
Total Current Assets $95.1B $102B $106.8B $121.3B $156.1B
 
Property Plant And Equipment -- -- -- -- --
Long-Term Investments $8.5B $10.5B $12.8B $14.1B $23.5B
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets $812M $925M $1B $1.3B $1.8B
Total Assets $104.3B $113.4B $120.6B $136.6B $181.5B
 
Accounts Payable $82B $91.6B $97B $104.8B $140.1B
Accrued Expenses $9M $36M $270M $320M --
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations -- -- -- -- --
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $82.6B $91.9B $97.5B $105.3B $141.2B
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $94.4B $102.8B $107.9B $121.5B $163B
 
Common Stock $1M $1M $1M $1M --
Other Common Equity Adj $14M -$30M -$10M -$20M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total $7.8B $8.1B $9.5B $11.3B $13.7B
Total Equity $9.9B $10.6B $12.7B $15.2B $18.5B
 
Total Liabilities and Equity $104.3B $113.4B $120.6B $136.6B $181.5B
Cash and Short Terms $3.2B $2.9B $3.7B $3.9B $4.7B
Total Debt $425M $17M $17M $11M $8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $1.2B $1.6B $1.8B $2.8B $3.4B
Depreciation & Amoritzation $62M $74M $84M $94M $96M
Stock-Based Compensation $65M $80M $92M $100M $112M
Change in Accounts Receivable -$7.3B -$20.7B $13.8B -$4.5B -$21.2B
Change in Inventories -- -- -- -- --
Cash From Operations $8.1B $5.9B $4B $4.5B $8.7B
 
Capital Expenditures $50M $77M $69M $49M $49M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$50M -$188M -$67M -$52M -$44M
 
Dividends Paid (Ex Special Dividend) -$32M -$38M -$40M -$42M -$92M
Special Dividend Paid
Long-Term Debt Issued $116M $1.4B -- -- --
Long-Term Debt Repaid -$20M -$1.5B -- -- --
Repurchase of Common Stock -$17M -$27M -$20M -$34M -$54M
Other Financing Activities -$300M -$392M -$424M -$581M -$740M
Cash From Financing -$229M -$523M -$470M -$624M -$833M
 
Beginning Cash (CF) $12.3B $20.2B $25.3B $28.6B $32.6B
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $7.8B $5.2B $3.4B $3.9B $7.8B
Ending Cash (CF) $20.2B $25.3B $28.6B $32.6B $40.2B
 
Levered Free Cash Flow $8B $5.8B $3.9B $4.5B $8.7B
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $506M $360M $601M $809M --
Depreciation & Amoritzation $18M $21M $23M $24M --
Stock-Based Compensation $17M $21M $23M $26M --
Change in Accounts Receivable -$8.3B $6.5B -$2.6B -$3.4B --
Change in Inventories -- -- -- -- --
Cash From Operations $1.3B -$541M $2.1B $1.6B --
 
Capital Expenditures $17M $13M $15M $11M --
Cash Acquisitions -- -- -- -- --
Cash From Investing -$17M -$12M -$15M -$14M --
 
Dividends Paid (Ex Special Dividend) -$9M -$11M -$11M -$27M --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $635M -- -- -- --
Long-Term Debt Repaid -$583M -- -- -- --
Repurchase of Common Stock -$27M -$20M -$34M -$54M --
Other Financing Activities -$45M -$171M -$248M -$306M --
Cash From Financing $158M -$173M -$252M -$333M --
 
Beginning Cash (CF) $23.8B $27.2B $27.6B $34B --
Foreign Exchange Rate Adjustment $21M -$105M $31M -$10M --
Additions / Reductions $1.5B -$726M $1.9B $1.3B --
Ending Cash (CF) $25.3B $26.4B $29.5B $35.3B --
 
Levered Free Cash Flow $1.3B -$554M $2.1B $1.6B --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.8B $1.3B $2.4B $3.1B --
Depreciation & Amoritzation $68M $80M $88M $96M --
Stock-Based Compensation $70M $88M $99M $105M $89M
Change in Accounts Receivable -$28.5B $7.1B -$1.4B -$13.8B --
Change in Inventories -- -- -- -- --
Cash From Operations $9.5B $2.4B $3.6B $6.7B --
 
Capital Expenditures $66M $71M $69M $40M $42M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$65M -$176M -$50M -$70M --
 
Dividends Paid (Ex Special Dividend) -$35M -$40M -$41M -$59M -$81M
Special Dividend Paid
Long-Term Debt Issued $1.4B -- -- -- --
Long-Term Debt Repaid -$1.1B -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -$232M -$512M -$540M -$643M --
Cash From Financing $18M -$958M -$581M -$705M --
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $9.4B $1.3B $2.9B $5.9B --
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $9.4B $2.4B $3.5B $6.6B --
Period Ending 2021-06-30 2022-06-30 2023-06-30 2024-06-30 2025-06-30
Net Income to Stockholders $1.1B $726M $1.3B $1.6B $964M
Depreciation & Amoritzation $36M $42M $46M $48M $22M
Stock-Based Compensation $34M $42M $49M $54M $31M
Change in Accounts Receivable -$15.4B $12.3B -$2.8B -$12.2B -$2B
Change in Inventories -- -- -- -- --
Cash From Operations $5.1B $1.6B $1.2B $3.3B $2.6B
 
Capital Expenditures $38M $32M $32M $23M $16M
Cash Acquisitions -- -- -- -- --
Cash From Investing -$38M -$26M -$9M -$27M -$26M
 
Dividends Paid (Ex Special Dividend) -$18M -$20M -$21M -$38M -$27M
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $1.2B -- -- -- --
Long-Term Debt Repaid -$1.1B -- -- -- --
Repurchase of Common Stock -$27M -$20M -$34M -$54M --
Other Financing Activities -$131M -$251M -$367M -$429M -$196M
Cash From Financing $157M -$278M -$389M -$470M -$225M
 
Beginning Cash (CF) $44B $52.5B $56.2B $66.6B $40.2B
Foreign Exchange Rate Adjustment -$55M -$146M $50M -$112M $107M
Additions / Reductions $5.2B $1.3B $798M $2.8B $2.3B
Ending Cash (CF) $49.1B $53.7B $57B $69.3B $42.7B
 
Levered Free Cash Flow $5B $1.6B $1.2B $3.3B $2.6B

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Bloom Energy Flying Under the Radar?
Is Bloom Energy Flying Under the Radar?

Bloom Energy (NYSE:BE) manufactures scalable fuel cells for providing on-site…

Will GoodRX Stock Bounce Back?
Will GoodRX Stock Bounce Back?

GoodRX (NASDAQ:GDRX) tracks prescription drug prices and its model was…

Will FCX Benefit From Tariffs?
Will FCX Benefit From Tariffs?

Freeport-McMoRan (NYSE:FCX) is among the world’s largest producers of copper…

Stock Ideas

Buy
70
Is NVDA Stock a Buy?

Market Cap: $4.2T
P/E Ratio: 59x

Buy
61
Is MSFT Stock a Buy?

Market Cap: $3.8T
P/E Ratio: 43x

Sell
42
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Alerts

Buy
55
TLN alert for Jul 19

Talen Energy [TLN] is up 24.44% over the past day.

Sell
48
CRSP alert for Jul 19

CRISPR Therapeutics AG [CRSP] is up 18.22% over the past day.

Buy
83
SOC alert for Jul 19

Sable Offshore [SOC] is up 11.86% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock